Lennox International Inc. (LII) Financials

NYSE:LII

Market Cap

13.37B

Total Revenue

4.72B

Gross Profit

1.28B

Operating Income

656.20M

Net Income

497.10M

Metric	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022
revenue	3,199,100,000	3,367,400,000	3,467,400,000	3,641,600,000	3,839,600,000	3,883,900,000	3,807,200,000	3,634,100,000	4,194,100,000	4,718,400,000
costOfRevenue	2,337,900,000	2,464,100,000	2,520,000,000	2,565,100,000	2,714,400,000	2,772,700,000	2,727,400,000	2,594,000,000	3,005,700,000	3,433,700,000
grossProfit	861,200,000	903,300,000	947,400,000	1,076,500,000	1,125,200,000	1,111,200,000	1,079,800,000	1,040,100,000	1,188,400,000	1,284,700,000
researchAndDevelopmentExpenses	--	--	--	--	--	--	--	--	--	--
sellingAndMarketingExpenses	--	--	--	--	--	--	--	--	--	--
generalAndAdministrativeExpenses	570,100,000	573,700,000	580,500,000	621,000,000	637,700,000	608,200,000	585,900,000	555,900,000	598,900,000	627,200,000
sellingGeneralAndAdministrativeExpenses	570,100,000	573,700,000	580,500,000	621,000,000	637,700,000	608,200,000	585,900,000	555,900,000	598,900,000	627,200,000
operatingExpenses	570,100,000	573,700,000	580,500,000	621,000,000	637,700,000	608,200,000	584,200,000	553,700,000	597,400,000	626,200,000
operatingIncome	289,000,000	334,700,000	305,400,000	429,400,000	494,500,000	509,500,000	499,200,000	478,500,000	590,300,000	656,200,000
totalOtherIncomeExpensesNet	-2,300,000	5,200,000	-60,700,000	-25,800,000	7,100,000	3,200,000	8,700,000	-33,300,000	-30,200,000	-40,400,000
ebitda	352,700,000	397,500,000	422,200,000	521,000,000	562,400,000	564,300,000	570,300,000	571,600,000	664,600,000	732,900,000
depreciationAndAmortization	58,900,000	60,800,000	62,800,000	58,100,000	64,600,000	66,000,000	71,100,000	93,100,000	74,300,000	76,700,000
interestIncome	2,000,000	1,700,000	1,600,000	1,100,000	1,500,000	800,000	1,100,000	1,400,000	1,000,000	1,100,000
interestExpense	14,500,000	17,200,000	23,600,000	27,000,000	30,600,000	38,300,000	47,500,000	28,300,000	25,000,000	38,700,000
incomeBeforeTax	274,300,000	317,600,000	282,600,000	402,700,000	464,000,000	467,900,000	507,900,000	445,200,000	560,100,000	615,800,000
incomeTaxExpense	94,400,000	109,500,000	95,400,000	124,100,000	156,900,000	107,600,000	99,100,000	88,100,000	96,100,000	118,700,000
netIncome	171,800,000	205,800,000	186,600,000	277,800,000	305,700,000	359,000,000	408,700,000	356,300,000	464,000,000	497,100,000
eps	3.45	4.3	4.16	6.39	7.25	8.84	10.49	9.3	12.47	13.92
epsdiluted	3.39	4.23	4.09	6.32	7.14	8.73	10.38	9.24	12.39	13.89
weightedAverageShsOut	49,800,000	47,900,000	44,900,000	43,400,000	42,200,000	40,600,000	39,000,000	38,300,000	37,200,000	35,700,000
weightedAverageShsOutDil	50,600,000	48,600,000	45,600,000	44,000,000	42,800,000	41,100,000	39,400,000	38,600,000	37,500,000	35,800,000
costAndExpenses	2,908,000,000	3,037,800,000	3,100,500,000	3,186,100,000	3,352,100,000	3,380,900,000	3,311,600,000	3,147,700,000	3,603,100,000	4,059,900,000
otherExpenses	-9,500,000	-6,700,000	-20,900,000	-11,000,000	-8,100,000	-16,700,000	-1,700,000	-2,200,000	-1,500,000	-1,000,000

Key Facts

Industry

Building Products & Equipment

Sector

Industrials

Headquarters

Richardson, TX, US

Website

lennoxinternational.com

CEO

Mr. Alok Maskara

Employees

13200

About the Company

Lennox International Inc., together with its subsidiaries, designs, manufactures, and markets a range of products for the heating, ventilation, air conditioning, and refrigeration markets in the United States, Canada, and internationally. It operates through three segments: Residential Heating & Cooling, Commercial Heating & Cooling, and Refrigeration. The Residential Heating & Cooling segment provides furnaces, air conditioners, heat pumps, packaged heating and cooling systems, indoor air quality equipment and accessories, comfort control products, and replacement parts and supplies for residential replacement and new construction markets. The Commercial Heating & Cooling segment offers unitary heating and air conditioning equipment, applied systems, controls, installation and service of commercial heating and cooling equipment, and variable refrigerant flow commercial products for light commercial markets. The Refrigeration segment offers condensing units, unit coolers, fluid coolers, air cooled condensers, air handlers, and refrigeration rack systems for preserving food and other perishables in supermarkets, convenience stores, restaurants, warehouses, and distribution centers, as well as for data centers, machine tooling, and other cooling applications; and compressor racks and industrial process chillers. The company sells its products and services through direct sales, distributors, and company-owned parts and supplies stores. Lennox International Inc. was founded in 1895 and is headquartered in Richardson, Texas.